








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $7,055/mo, and a $9,055/mo payment. Purchase price stands at $1,850,000, and rental yield measures 4.58% with $7,055/mo rent. Return on cash invested shows 6.86% in year one, and 5% annual appreciation builds toward $511,121 over five years. Five-year ROI reaches 34.49% and total cumulative return in cash records $206,749. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,055/mo property income covering a $9,055/mo payment rather than investor’s personal income.
Condo
Built in 1931
N/A lot
$N/A/sqft
$1,447 monthly HOA
Neighborhood data shown for ZIP Code: 10011, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,957 (100%) |
| Owner Occupied HU | 10,815 (30.9%) |
| Renter Occupied HU | 19,813 (56.7%) |
| Vacant Housing Units | 4,329 (12.4%) |
| Median Home Value | $1,184,111 |
| Average Home Value | $1,321,727 |
Residential
32,777
Single Family
554
Multi-Family
32,223
Businesses
2,828
Date | Event | Price |
|---|---|---|
| 2025-04-21 | Listed for sale | $1,850,000 |
| 2024-05-18 | Listing removed | $1,975,000 |
| 2024-03-29 | Price change | $1,975,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-22 | $17833.00 | 0.71% | $150,708 | -6.10% |
| 2023-04-22 | $17708.00 | N/A | $160,497 | 11.24% |
| 2022-04-22 | N/A | N/A | $144,281 | 4.57% |



Listed by: Mike Lubin • Brown Harris Stevens
Mls Name: StreetEasy
Mls ID: #S1766595