








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Bordentown at 59 Trainor Cir, Bordentown, NJ, 08505 priced at $539,900 pairs $3,845/mo rent with after a $2,643/mo payment. Total monthly income equals $3,845/mo. Return on cash invested is 20.03% in year one, and rental yield stands at 8.55% on a $539,900 basis. Equity gained on principal adds $3,484/yr, and 5% annual appreciation accumulates to $149,164 by year five. Five-year ROI measures 104.74% and total cumulative return in cash reaches $186,055. For financing, Ziffy Mortgage’s DSCR program evaluates $3,845/mo property income against a $2,643/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2005
6,708 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08505, Bordentown, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,857 (100%) |
| Owner Occupied HU | 5,339 (68.0%) |
| Renter Occupied HU | 2,217 (28.2%) |
| Vacant Housing Units | 301 ( 3.8%) |
| Median Home Value | $419,386 |
| Average Home Value | $464,167 |
Residential
7,821
Single Family
7,659
Multi-Family
162
Businesses
549
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: David Schiavone • CB Schiavone & Associates
Mls Name: Bright MLS
Mls ID: #NJBL2096970