59 Tobacco Farm Way, Chapel Hill, NC, 27516 | $59/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2016 sft

7117 New Light Trl, Chapel Hill, NC, 27516

- Bed
3 Bath
2647 sft

2120 Royal Berry Ct, Cary, NC, 27511

4 Bed
3 Bath
2558 sft

302 Caraway Ln, Cary, NC, 27519

3 Bed
2 Bath
2409 sft

200 Indian Elm Ln, Cary, NC, 27519

Nearby investment properties with comparable prices

$ 531,700

ROI

Cash Flow/m

- Bed
- Bath
- sft

5031 SE Jowetts Walk Dr #28, Cary, NC, 27519

Adaline - 3 Story Plan, Mews at Preston Ridge

3 Bed
4 Bath
2264 sft

Adaline - 3 Story Plan, Mews at Preston Ridge, Cary, NC, 27513

4 Bed
4 Bath
2398 sft

2139 Grouse Ski Cir, Apex, NC, 27523

CARRIAGE | Kingston Plan, The Courtyards at Oak Grove

2 Bed
3 Bath
1743 sft

CARRIAGE | Kingston Plan, The Courtyards at Oak Grove, Durham, NC, 27703

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Chapel Hill at 59 Tobacco Farm Way, Chapel Hill, NC, 27516 earns $59/mo cash flow from $3,868/mo rent with a $3,059/mo payment. Total monthly income totals $3,868/mo, and annual cash flow totals $708/yr on $205,625 capital. ROI tracks 20.4% on current figures, and rental yield reads 7.43% at a $625,000 purchase. Equity gained on principal adds $4,033/yr, and 5% annual appreciation supports $172,676 over five years. Five-year ROI reaches 105.33% and total cumulative return in cash sums $216,589. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,868/mo property income instead of your personal income.

Single Family

Built in 2010

8,276 sqft lot

$N/A/sqft

No HOA