59 Route 6A Street UNIT 9-2DennisMA02638
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 59 Route 6A Street UNIT 9-2, Dennis, MA, 02638 in Dennis hard to pass up. The 10.95% gross yield on a $425,000 purchase results in $3,880/mo in rent and $543/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (2.03). Annual cash flow of $6,515, five-year appreciation of $117,420, and $3,914/yr in equity build-up combine for a projected total cumulative return of $238,691.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11% | 7.0% |
| Monthly Cash Flow | $543 | $350 |
City averages based on Dennis market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $3,880 |
| Total Monthly Debt Service | $2,510 |
| DSCR Ratio | 1.55x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1973
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02638, Dennis, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,159 (100%) |
| Owner Occupied HU | 1,345 (42.6%) |
| Renter Occupied HU | 194 ( 6.1%) |
| Vacant Housing Units | 1,620 (51.3%) |
| Median Home Value | $852,642 |
| Average Home Value | $991,909 |
Housing Distribution
Address Breakdown
Residential
1,727
Single Family
1,538
Multi-Family
189
Businesses
91
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1973
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02638, Dennis, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,159 (100%) |
| Owner Occupied HU | 1,345 (42.6%) |
| Renter Occupied HU | 194 ( 6.1%) |
| Vacant Housing Units | 1,620 (51.3%) |
| Median Home Value | $852,642 |
| Average Home Value | $991,909 |
Housing Distribution
Address Breakdown
Residential
1,727
Single Family
1,538
Multi-Family
189
Businesses
91
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: CCIMLS
Mls ID: #22601337