59 Riverside Run Dr, Indian Head, MD, 20640 | $1,006/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

59 Riverside Run Dr, Indian Head, MD, 20640 | $1,006/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1970 sft

16725 Chowning Ct, Woodbridge, VA, 22191

3 Bed
3 Bath
1944 sft

2661 McGuffeys Ct, Woodbridge, VA, 22191

3 Bed
2 Bath
1214 sft

236 Whitsons Run, Stafford, VA, 22554

3 Bed
3 Bath
1840 sft

11851 Woodbury Rd, Nanjemoy, MD, 20662

Nearby investment properties with comparable prices

4 Bed
4 Bath
2070 sft

1103 James Madison Cir, Fredericksburg, VA, 22405

3 Bed
2 Bath
1680 sft

11330 Holly Springs Rd, Nanjemoy, MD, 20662

3 Bed
3 Bath
1421 sft

401 Carnaby St #1, Stafford, VA, 22554

2 Bed
1 Bath
728 sft

4011 White Haven Dr, Dumfries, VA, 22026

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Indian Head at 59 Riverside Run Dr, Indian Head, MD, 20640 with 5% annual appreciation on a $340,000 basis while $3,120/mo rent supports operations. Total monthly income totals $3,120/mo and a $1,664/mo payment preserves $1,006/mo for cash returns. Annual cash flow comes to $12,066/yr on $112,710 deployed, and return on cash invested reaches 30.61% in year one. Equity gained on principal adds $2,194/yr, and five-year appreciation sums $93,936 alongside rental yield of 11.01%. Five-year ROI measures 160.29% and total cumulative return in cash totals $180,666.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,120/mo property income versus a $1,664/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Townhouse

Built in 1990

1,800 sqft lot

$N/A/sqft

No HOA

More details about the property

Fully renovated, new ceiling fans in bedrooms, recessed lights. New Samsung stainless steel appliances in kitchen: very quiet dishwasher, dishwasher, microwave and french door refrigerator. New Calcutta gray quartz countertops. new vinyl plank floorings. New hardware throughout. New heat pump. New light fixtures.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20640, Indian Head, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,307 (100%)
Owner Occupied HU	3,155 (73.3%)
Renter Occupied HU	788 (18.3%)
Vacant Housing Units	364 ( 8.5%)
Median Home Value	$386,296
Average Home Value	$384,574