59 Paddock Pl, Charles Town, WV, 25414 | $305/mo Cash Flow

For Sale

Airbnb Potential

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1008 sft

403 E German St, Shepherdstown, WV, 25443

3 Bed
3 Bath
2672 sft

5194 Scrabble Rd, Shepherdstown, WV, 25443

4 Bed
3 Bath
2277 sft

1602 New York Ave, Knoxville, MD, 21758

3 Bed
3 Bath
2006 sft

104 Stonehouse Ln, Shepherdstown, WV, 25443

Nearby investment properties with comparable prices

3 Bed
3 Bath
1979 sft

103 Abino Hills Way E, Martinsburg, WV, 25403

3 Bed
4 Bath
1600 sft

Bolingbroke Way HOMESITE 132, Charles Town, WV, 25414

3 Bed
3 Bath
1506 sft

350 Water Course Dr, Ranson, WV, 25438

4 Bed
4 Bath
1962 sft

Bitsy Rd HOMESITE 213, Inwood, WV, 25428

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Charles Town at 59 Paddock Pl, Charles Town, WV, 25414 uses $116,025 cash to close to unlock $3,659/yr annual cash flow and $305/mo monthly cash flow. Total monthly income runs $2,330/mo, and a $1,713/mo payment keeps the spread at $305/mo. Purchase price stands at $350,000, and rental yield measures 7.99% with $2,330/mo rent. Return on cash invested shows 23.06% in year one, and 5% annual appreciation builds toward $96,699 over five years. Five-year ROI reaches 119.22% and total cumulative return in cash records $138,326. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,330/mo property income covering a $1,713/mo payment rather than investor’s personal income.

Single Family

Built in 1980

0.89 Acres lot

$N/A/sqft

No HOA