Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Staten Island at 59 Newton St, Staten Island, NY, 10312 priced at $1,999,000 converts $7,296/mo rent into after a $9,784/mo obligation. Total monthly income equals $7,296/mo. Return on cash invested prints 9.16% in year one, and rental yield reads 4.38% against a $1,999,000 entry. Equity gained on principal adds $12,899/yr, while 5% annual appreciation compiles into $552,287 by year five. Five-year ROI reaches 45.73% and total cumulative return in cash sums $296,213. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $7,296/mo property income covering a $9,784/mo payment, not borrower’s personal income.
Single Family
Built in 1960
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10312, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,860 (100%) |
| Owner Occupied HU | 17,024 (74.5%) |
| Renter Occupied HU | 4,572 (20.0%) |
| Vacant Housing Units | 1,264 ( 5.5%) |
| Median Home Value | $731,859 |
| Average Home Value | $760,862 |
Residential
18,712
Single Family
18,607
Multi-Family
105
Businesses
619
Date | Event | Price |
|---|---|---|
| 2024-12-10 | Price change | $1,999,000 |
| 2024-11-11 | Listed for sale | $2,300,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | N/A | N/A | $136,920 | 10.72% |
| 2022-02-13 | N/A | N/A | $123,660 | 2.59% |
| 2021-02-13 | N/A | N/A | $120,540 | -9.50% |
Listed by: Gina Gaggi Caleca • G G CALECA REALTY
Mls Name: NY State MLS
Mls ID: #11361669
