Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dracut at 59 Mill St APT 305, Dracut, MA, 01826 uses $122,622 cash to close to unlock $11,569/yr annual cash flow and $964/mo monthly cash flow. Total monthly income runs $3,295/mo, and a $1,810/mo payment keeps the spread at $964/mo. Purchase price stands at $369,900, and rental yield measures 10.69% with $3,295/mo rent. Return on cash invested shows 29.34% in year one, and 5% annual appreciation builds toward $102,197 over five years. Five-year ROI reaches 153.61% and total cumulative return in cash records $188,362. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,295/mo property income covering a $1,810/mo payment rather than investor’s personal income.
Condo
Built in 1987
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01826, Dracut, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,294 (100%) |
| Owner Occupied HU | 9,378 (76.3%) |
| Renter Occupied HU | 2,610 (21.2%) |
| Vacant Housing Units | 306 ( 2.5%) |
| Median Home Value | $597,498 |
| Average Home Value | $691,354 |
Residential
12,141
Single Family
10,573
Multi-Family
1,568
Businesses
770
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Devin Rogers • ERA Key Realty Services
Mls Name: MLS PIN
Mls ID: #73427741
