59 Massey DrRochesterNY14611
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 59 Massey Dr, Rochester, NY, 14611 in Rochester speaks for itself: 17.55% gross on a $134,900 price, generating $1,973/mo in rent and $1,072/mo in net income after the $607/mo debt service. DSCR 3.25, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $12,864 stacks alongside $37,270 in projected five-year appreciation and $1,242/yr in principal reduction. Projected total cumulative return: $120,450.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 17.6% | 6.2% |
| Monthly Cash Flow | $1,072 | $450 |
City averages based on Rochester market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,973 |
| Total Monthly Debt Service | $847 |
| DSCR Ratio | 2.33x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1955
5,379 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14611, Rochester, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,781 (100%) |
| Owner Occupied HU | 2,101 (27.0%) |
| Renter Occupied HU | 4,941 (63.5%) |
| Vacant Housing Units | 739 ( 9.5%) |
| Median Home Value | $75,769 |
| Average Home Value | $178,450 |
Housing Distribution
Address Breakdown
Residential
6,855
Single Family
5,833
Multi-Family
1,022
Businesses
559
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1955
5,379 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14611, Rochester, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,781 (100%) |
| Owner Occupied HU | 2,101 (27.0%) |
| Renter Occupied HU | 4,941 (63.5%) |
| Vacant Housing Units | 739 ( 9.5%) |
| Median Home Value | $75,769 |
| Average Home Value | $178,450 |
Housing Distribution
Address Breakdown
Residential
6,855
Single Family
5,833
Multi-Family
1,022
Businesses
559
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices