59 Honeydew WayClaytonNC27520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Clayton at 59 Honeydew Way, Clayton, NC, 27520 priced at $284,490 pairs $2,274/mo rent with $541/mo cash flow after a $1,392/mo payment. Total monthly income equals $2,274/mo, and annual cash flow comes to $6,487/yr on $94,308 invested. Return on cash invested is 26.79% in year one, and rental yield stands at 9.59% on a $284,490 basis. Equity gained on principal adds $1,836/yr, and 5% annual appreciation accumulates to $78,599 by year five. Five-year ROI measures 139.61% and total cumulative return in cash reaches $131,666. For financing, Ziffy Mortgage’s DSCR program evaluates $2,274/mo property income against a $1,392/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27520, Clayton, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,790 (100%) |
| Owner Occupied HU | 15,201 (73.1%) |
| Renter Occupied HU | 4,716 (22.7%) |
| Vacant Housing Units | 873 ( 4.2%) |
| Median Home Value | $350,000 |
| Average Home Value | $370,622 |
Housing Distribution
Address Breakdown
Residential
20,003
Single Family
18,590
Multi-Family
1,413
Businesses
819
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Roberta Forbes • DRB Homes
Mls Name: DRB Homes
Mls Provider:
Mls ID: #N/A