59 Beechmont St, Worcester, MA, 01609 | 7.14% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
2216 sft

20 Millers Way #C, Sutton, MA, 01590

4 Bed
3 Bath
2882 sft

52 Mayfair Dr, Boxboro, MA, 01719

4 Bed
3 Bath
3229 sft

7 Ellis Dr, Worcester, MA, 01609

3 Bed
2 Bath
1898 sft

15 Leominster Shirley Rd, Lunenburg, MA, 01462

Nearby investment properties with comparable prices

4 Bed
3 Bath
2284 sft

LOT 27 27a Quail Run, Rutland, MA, 01543

5 Bed
3 Bath
2284 sft

LOT 27 27b Quail Run, Rutland, MA, 01543

4 Bed
2 Bath
1800 sft

32 E Main St, Hopkinton, MA, 01748

5 Bed
3 Bath
2678 sft

937 George Hill Rd, Lancaster, MA, 01523

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Worcester at 59 Beechmont St, Worcester, MA, 01609 earns from $4,932/mo rent with a $4,058/mo payment. Total monthly income totals $4,932/mo. ROI tracks 18.77% on current figures, and rental yield reads 7.14% at a $829,000 purchase. Equity gained on principal adds $5,349/yr, and 5% annual appreciation supports $229,037 over five years. Five-year ROI reaches 96.85% and total cumulative return in cash sums $264,148. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,932/mo property income instead of your personal income.

Single Family

Built in 1910

0.35 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 01609, Worcester, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,160 (100%)
Owner Occupied HU	2,760 (30.1%)
Renter Occupied HU	5,665 (61.8%)
Vacant Housing Units	735 ( 8.0%)
Median Home Value	$508,937
Average Home Value	$545,674