59 Allard Farm RoadIsland PondVT05846
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Island Pond at 59 Allard Farm Road, Island Pond, VT, 05846 listed at $405,000 pairs $3,005/mo rent with a $1,982/mo payment to leave $311/mo cash flow. Total monthly income runs $3,005/mo, and annual cash flow reaches $3,730/yr on $134,258 cash to close. Return on cash invested measures 22.69% in year one, and rental yield registers 8.9% at a $405,000 basis. Equity gained on principal adds $2,613/yr, and annual property appreciation at 5% supports $111,894 by year five. Five-year ROI tracks 118.34% and total cumulative return in cash totals $158,882. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,005/mo property income relative to a $1,982/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2020
3.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05846, Island Pond, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,229 (100%) |
| Owner Occupied HU | 469 (38.2%) |
| Renter Occupied HU | 178 (14.5%) |
| Vacant Housing Units | 582 (47.4%) |
| Median Home Value | $174,662 |
| Average Home Value | $239,632 |
Housing Distribution
Address Breakdown
Residential
436
Single Family
436
Multi-Family
0
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brandy Goulet • Century 21 Farm & Forest/Burke
Mls Name: PrimeMLS
Mls ID: #5058460