5887 Pennsylvania AveBeulahCO81023
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $1,366/mo, and a $3,916/mo payment. Purchase price stands at $800,000, and rental yield measures 2.05% with $1,366/mo rent. Return on cash invested shows 5.03% in year one, and 5% annual appreciation builds toward $221,025 over five years. Five-year ROI reaches 22.55% and total cumulative return in cash records $59,360. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,366/mo property income covering a $3,916/mo payment rather than investor’s personal income.
Single Family
Built in 1974
4 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81023, Beulah, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 832 (100%) |
| Owner Occupied HU | 522 (62.7%) |
| Renter Occupied HU | 91 (10.9%) |
| Vacant Housing Units | 219 (26.3%) |
| Median Home Value | $457,500 |
| Average Home Value | $573,946 |
Housing Distribution
Address Breakdown
Residential
555
Single Family
555
Multi-Family
0
Businesses
31
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices