5885 Colorado Ave NW APT 402, Washington, DC, 20011 | $830/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5885 Colorado Ave NW APT 402, Washington, DC, 20011 | $830/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

1 Bed
1 Bath
514 sft

1021 Arlington Blvd APT 233, Arlington, VA, 22209

1 Bed
1 Bath
904 sft

9704 Kingsbridge Dr APT 203, Fairfax, VA, 22031

1 Bed
1 Bath
703 sft

13085 Autumn Woods Way APT 305, Fairfax, VA, 22033

1 Bed
1 Bath
828 sft

4600 S Four Mile Run Dr APT 420, Arlington, VA, 22204

Nearby investment properties with comparable prices

2 Bed
1 Bath
963 sft

5758 Village Green Dr UNIT 9/5758E, Alexandria, VA, 22309

- Bed
1 Bath
465 sft

922 24th St NW APT 212, Washington, DC, 20037

2 Bed
1 Bath
793 sft

6609 Potomac Ave SUITE B1, Alexandria, VA, 22307

1 Bed
1 Bath
623 sft

1515 Belle View Blvd SUITE A1, Alexandria, VA, 22307

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 5885 Colorado Ave NW APT 402, Washington, DC, 20011 offers a 11.01% rental yield on a $250,000 purchase with $2,294/mo rent. Total monthly income registers $2,294/mo, and a $1,224/mo payment leaves $830/mo available for distribution. Annual cash flow reaches $9,965/yr on $82,875 to close, and return on cash invested stands at 31.93% in year one. Equity gained on principal adds $1,613/yr while 5% annual appreciation supports $69,070 over five years. Portfolio math shows five-year ROI at 166.89% and total cumulative return in cash at $138,310. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,294/mo property income against a $1,224/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 2006

N/A lot

$N/A/sqft

No HOA

More details about the property

Step into this bright and modern 1BR/1BA condo in the vibrant and growing Brightwood neighborhood. Designed with an industrial-chic loft aesthetic, this home features 10-foot ceilings, large windows, and sweeping views of downtown DC, filling the space with natural light and energy. Enjoy sleek bamboo floors, an open-concept living and dining area, and a modern kitchen with stainless steel appliances and black stone countertops, perfect for cooking, entertaining, or relaxing at home. The spacious bedroom offers plush carpeting, a generous walk-in closet, and a peaceful retreat. The spa-inspired bath features Italian marble, a deep soaking tub, and a wide vanity. An in-unit washer and dryer adds everyday convenience. Head to the expansive rooftop terrace to take in panoramic views, including the Washington Monument and Virginia skyline. Its the perfect place to enjoy your morning coffee, sunset views, or DCs fireworks. The Lofts at Brightwood is a secure, well-maintained building with a modern lobby, elevator, package concierge, and shared rooftop spaces. Just steps from grocery stores, restaurants, and retail, and two blocks from Rock Creek Park, with easy access to Silver Spring and downtown DC, this home offers the best of both city living and neighborhood charm.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20011, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,769 (100%)
Owner Occupied HU	13,345 (48.1%)
Renter Occupied HU	12,310 (44.3%)
Vacant Housing Units	2,114 ( 7.6%)
Median Home Value	$721,753
Average Home Value	$798,090