5882 Trailside Ln #139, Whitmore Lake, MI, 48189 | $156/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
3416 sft

3227 Waverly Woods Ln, Howell, MI, 48843

The Davenport Plan, The Estates at Hutsfield

3 Bed
2 Bath
1900 sft

The Davenport Plan, The Estates at Hutsfield, Lyon Township, MI, 48178

3 Bed
3 Bath
1805 sft

Elements 1800 Plan, Tamarack Place, Howell, MI, 48843

3 Bed
3 Bath
3504 sft

55314 Park Pl, New Hudson, MI, 48165

Nearby investment properties with comparable prices

4 Bed
3 Bath
2718 sft

632 Countryside Dr, Chelsea, MI, 48118

4 Bed
3 Bath
2558 sft

588 Heritage Farms Blvd, Chelsea, MI, 48118

Bloomington Plan, The Estates at Hutsfield

3 Bed
3 Bath
2273 sft

Bloomington Plan, The Estates at Hutsfield, South Lyon, MI, 48178

3 Bed
3 Bath
2273 sft

Bloomington Plan, Prospect Pointe West, Ypsilanti, MI, 48198

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Whitmore Lake at 5882 Trailside Ln #139, Whitmore Lake, MI, 48189 uses $185,885 cash to close to unlock $1,866/yr annual cash flow and $156/mo monthly cash flow. Total monthly income runs $3,931/mo, and a $2,765/mo payment keeps the spread at $156/mo. Purchase price stands at $564,999, and rental yield measures 8.35% with $3,931/mo rent. Return on cash invested shows 21.06% in year one, and 5% annual appreciation builds toward $156,099 over five years. Five-year ROI reaches 109.66% and total cumulative return in cash records $203,847. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,931/mo property income covering a $2,765/mo payment rather than investor’s personal income.

Single Family

Built in 2024

0.37 Acres lot

$N/A/sqft

$600 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 48189, Whitmore Lake, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,666 (100%)
Owner Occupied HU	5,337 (80.1%)
Renter Occupied HU	939 (14.1%)
Vacant Housing Units	390 ( 5.9%)
Median Home Value	$360,856
Average Home Value	$377,297