5880 Beeler CourtDenverCO80238
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Denver at 5880 Beeler Court, Denver, CO, 80238 priced at $1,190,000 converts $5,457/mo rent into after a $5,824/mo obligation. Total monthly income equals $5,457/mo. Return on cash invested prints 15.62% in year one, and rental yield reads 5.5% against a $1,190,000 entry. Equity gained on principal adds $7,679/yr, while 5% annual appreciation compiles into $328,775 by year five. Five-year ROI reaches 79.33% and total cumulative return in cash sums $305,848. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,457/mo property income covering a $5,824/mo payment, not borrower’s personal income.
Single Family
Built in 2019
2,700 sqft lot
$N/A/sqft
$48 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80238, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,298 (100%) |
| Owner Occupied HU | 8,353 (62.8%) |
| Renter Occupied HU | 3,572 (26.9%) |
| Vacant Housing Units | 1,373 (10.3%) |
| Median Home Value | $894,472 |
| Average Home Value | $979,215 |
Housing Distribution
Address Breakdown
Residential
12,385
Single Family
9,323
Multi-Family
3,062
Businesses
474
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Diana Dresser • Rosenhagen Real Estate Professionals
Mls Name: REcolorado
Mls Provider:
Mls ID: #8956512
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)