5880 - 5860 Live Oak DriveKelseyvilleCA95451








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $1,960/mo, and a $4,625/mo payment. Purchase price stands at $945,000, and rental yield measures 2.49% with $1,960/mo rent. Return on cash invested shows 5.06% in year one, and 5% annual appreciation builds toward $261,086 over five years. Five-year ROI reaches 23.2% and total cumulative return in cash records $72,124. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,960/mo property income covering a $4,625/mo payment rather than investor’s personal income.
Multi Family
Built in 1996
6.07 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95451, Kelseyville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,220 (100%) |
| Owner Occupied HU | 3,583 (57.6%) |
| Renter Occupied HU | 1,277 (20.5%) |
| Vacant Housing Units | 1,360 (21.9%) |
| Median Home Value | $420,577 |
| Average Home Value | $450,025 |
Housing Distribution
Address Breakdown
Residential
5,068
Single Family
5,068
Multi-Family
0
Businesses
295
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Terry O Fowler • Fowler Associates
Mls Name: BAREIS
Mls ID: #325029809








