588 N Derrick Flat Rd, Trinity Center, CA, 96091 | $685/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

No similar rental properties found nearby.

Nearby investment properties with comparable prices

16 Bed
15 Bath
8420 sft

590 Airport Rd, Trinity Center, CA, 96091

4 Bed
5 Bath
3050 sft

100 Eleanore Ln, Trinity Center, CA, 96091

3 Bed
2 Bath
1606 sft

10017 S Highway 3, Callahan, CA, 96014

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Trinity Center at 588 N Derrick Flat Rd, Trinity Center, CA, 96091 with 5% annual appreciation on a $940,000 basis while $6,500/mo rent supports operations. Total monthly income totals $6,500/mo and a $4,601/mo payment preserves $685/mo for cash returns. Annual cash flow comes to $8,218/yr on $309,260 deployed, and return on cash invested reaches 22.72% in year one. Equity gained on principal adds $6,066/yr, and five-year appreciation sums $259,705 alongside rental yield of 8.3%. Five-year ROI measures 117.86% and total cumulative return in cash totals $364,494.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $6,500/mo property income versus a $4,601/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2013

39 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 96091, Trinity Center, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	616 (100%)
Owner Occupied HU	201 (32.6%)
Renter Occupied HU	47 ( 7.6%)
Vacant Housing Units	368 (59.7%)
Median Home Value	$453,125
Average Home Value	$556,779