588 Felicity Loop, Castle Rock, CO, 80109 | $275/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1134 sft

9654 W Chatfield Avenue #F, Littleton, CO, 80128

3 Bed
3 Bath
1448 sft

149 S Pembrook Street, Castle Rock, CO, 80104

3 Bed
3 Bath
1910 sft

3612 Rosewalk Circle, Highlands Ranch, CO, 80129

2 Bed
3 Bath
1000 sft

9636 W Chatfield Avenue #C, Littleton, CO, 80128

Nearby investment properties with comparable prices

2 Bed
3 Bath
2254 sft

7700 W Grant Ranch Boulevard Unit 7c, Denver, CO, 80123

2 Bed
2 Bath
1951 sft

7000 E Quincy Avenue Bldg A #102, Denver, CO, 80237

3 Bed
2 Bath
2451 sft

5966 S Winnipeg Street, Aurora, CO, 80015

Cimarron | Residence 39102 Plan, Spring Valley Ranch

3 Bed
2 Bath
1610 sft

Cimarron | Residence 39102 Plan, Spring Valley Ranch, Elizabeth, CO, 80107

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Castle Rock at 588 Felicity Loop, Castle Rock, CO, 80109 earns $275/mo cash flow from $3,533/mo rent with a $2,736/mo payment. Total monthly income totals $3,533/mo, and annual cash flow totals $3,303/yr on $183,911 capital. ROI tracks 21.86% on current figures, and rental yield reads 7.58% at a $559,000 purchase. Equity gained on principal adds $3,607/yr, and 5% annual appreciation supports $154,441 over five years. Five-year ROI reaches 112.79% and total cumulative return in cash sums $207,435. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,533/mo property income instead of your personal income.

Single Family

Built in 2021

4,356 sqft lot

$N/A/sqft

No HOA