5876 Capt Vancouver Drive, Langley, WA, 98260 | $638/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5876 Capt Vancouver Drive, Langley, WA, 98260 | $638/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
3204 sft

36984 Aspen Way NE, Hansville, WA, 98340

4 Bed
5 Bath
4579 sft

971 NW Norfinn Lane, Poulsbo, WA, 98370

4 Bed
3 Bath
4042 sft

291 Pioneer Drive, Port Ludlow, WA, 98365

3 Bed
4 Bath
3371 sft

1863 NW Vaa Road, Poulsbo, WA, 98370

Nearby investment properties with comparable prices

3 Bed
3 Bath
1905 sft

2110 NE Gustaf Street, Poulsbo, WA, 98370

4 Bed
2 Bath
2096 sft

1663 Bungalow Way NE, Poulsbo, WA, 98370

2 Bed
2 Bath
2289 sft

21 Mount Lena Lane, Port Ludlow, WA, 98365

3 Bed
3 Bath
1884 sft

295724 Hwy 101 S, Quilcene, WA, 98376

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Langley at 5876 Capt Vancouver Drive, Langley, WA, 98260 earns $638/mo cash flow from $4,480/mo rent with a $3,128/mo payment. Total monthly income totals $4,480/mo, and annual cash flow totals $7,661/yr on $210,231 capital. ROI tracks 23.7% on current figures, and rental yield reads 8.41% at a $639,000 purchase. Equity gained on principal adds $4,123/yr, and 5% annual appreciation supports $176,544 over five years. Five-year ROI reaches 122.94% and total cumulative return in cash sums $258,448. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,480/mo property income instead of your personal income.

Single Family

Built in 1968

9,125 sqft lot

$N/A/sqft

No HOA

More details about the property

Located in the desirable Useless Bay Colony community, this solidly built home offers a thoughtful layout with a main-floor primary suite, guest room, & den. Hardwood floors and two fireplaces add warmth and character. The lower level features a spacious family room, additional bedroom & a bath ready for you to complete. Outside, the mature landscaping feels like a private arboretum. lush, layered & peaceful. Enjoy the expansive full-length deck with a peek toward the lagoon views that may be possible once again. As a resident, youll have access to the community beach & currently the tennis courts, swimming pool, and gym at the nearby country club. A wonderful opportunity to personalize a well-crafted home in a truly lovely neighborhood!

Neighborhood Data

Neighborhood data shown for ZIP Code: 98260, Langley, WA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,557 (100%)
Owner Occupied HU	2,282 (64.2%)
Renter Occupied HU	569 (16.0%)
Vacant Housing Units	706 (19.8%)
Median Home Value	$759,660
Average Home Value	$854,477