5875 Granbury Dr, Kannapolis, NC, 28081 | $273/mo Cash Flow

For Sale

Listed for sale 5 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1020 sft

83 Tribune Ave SW, Concord, NC, 28025

3 Bed
2 Bath
1111 sft

214 Harrel St, Salisbury, NC, 28144

2 Bed
2 Bath
1332 sft

1120 Cedar St, Mount Holly, NC, 28120

3 Bed
2 Bath
1282 sft

1250 Hurley School Rd, Salisbury, NC, 28147

Nearby investment properties with comparable prices

3 Bed
2 Bath
1416 sft

1943 Calvin Ave, Salisbury, NC, 28147

3 Bed
2 Bath
1693 sft

2704 Stokes Ferry Rd, Salisbury, NC, 28146

2 Bed
3 Bath
1272 sft

3516 Calpella Ct, Charlotte, NC, 28262

3 Bed
1 Bath
1414 sft

107 Easy St, Concord, NC, 28027

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Kannapolis at 5875 Granbury Dr, Kannapolis, NC, 28081 generates $2,040/mo in rent and, after a $1,419/mo payment, leaves $273/mo in cash flow. Total monthly income is $2,040/mo, and annual cash flow is $3,276/yr on $96,132 invested. Return on cash invested sits at 23.32% in year one, and rental yield is 8.44% on a $289,990 entry. Equity gained on principal adds $1,871/yr, while 5% annual appreciation builds toward $80,119 over five years. Five-year ROI reaches 121.04% and total cumulative return in cash sums $116,353. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,040/mo property income rather than buyer’s personal income.

Townhouse

Built in 2025

0.04 Acres lot

$N/A/sqft

No HOA