587 Vinewood CourtHighlands RanchCO80126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Highlands Ranch at 587 Vinewood Court, Highlands Ranch, CO, 80126 earns $380/mo cash flow from $3,386/mo rent with a $2,447/mo payment. Total monthly income totals $3,386/mo, and annual cash flow totals $4,559/yr on $165,750 capital. ROI tracks 22.66% on current figures, and rental yield reads 8.13% at a $500,000 purchase. Equity gained on principal adds $3,226/yr, and 5% annual appreciation supports $138,141 over five years. Five-year ROI reaches 117.35% and total cumulative return in cash sums $194,516. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,386/mo property income instead of your personal income.
Single Family
Built in 1984
3,398 sqft lot
$N/A/sqft
$171 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Beckett Brennan • LIV Sotheby's International Realty
Mls Name: REcolorado
Mls Provider:
Mls ID: #7286262
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)