587 Mariner Way, Woodbury, MN, 55129 | $774/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
2250 sft

303 Cesar Chavez St, Saint Paul, MN, 55107

3 Bed
2 Bath
1525 sft

3786 Abercrombie Ln, Stillwater, MN, 55082

Rental Income+ 1 more

5 Bed
2 Bath
3164 sft

395 Front Ave, Saint Paul, MN, 55117

2 Bed
1 Bath
1832 sft

1055 Hatch Ave, Saint Paul, MN, 55103

Nearby investment properties with comparable prices

2 Bed
2 Bath
1080 sft

3560 Blue Jay Way APT 201, Eagan, MN, 55123

2 Bed
1 Bath
1040 sft

422 Logan Ave N, Minneapolis, MN, 55405

1 Bed
1 Bath
672 sft

977 Portland Ave APT 3, Saint Paul, MN, 55104

2 Bed
1 Bath
826 sft

4505 Cinnamon Ridge Trl #A, Eagan, MN, 55122

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Woodbury at 587 Mariner Way, Woodbury, MN, 55129 at $225,000 posts ROI 32.37% with $774/mo cash flow from $2,179/mo rent. Total monthly income equals $2,179/mo, and annual cash flow records $9,291/yr on $74,588 to close. Return on cash invested measures 32.37% and rental yield reads 11.62% at the current $225,000. Equity gained on principal adds $1,452/yr, and 5% annual appreciation supports $62,163 by year five. Five-year ROI prints 169.75% and total cumulative return in cash totals $126,609.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,179/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Townhouse

Built in 1996

0.25 Acres lot

$N/A/sqft

No HOA