587 El Capitan DrDanvilleCA94526
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Danville at 587 El Capitan Dr, Danville, CA, 94526 priced at $1,798,000 pairs $7,104/mo rent with after a $8,800/mo payment. Total monthly income equals $7,104/mo. Return on cash invested is 12.09% in year one, and rental yield stands at 4.74% on a $1,798,000 basis. Equity gained on principal adds $11,602/yr, and 5% annual appreciation accumulates to $496,754 by year five. Five-year ROI measures 60.82% and total cumulative return in cash reaches $354,319. For financing, Ziffy Mortgage’s DSCR program evaluates $7,104/mo property income against a $8,800/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1975
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94526, Danville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,983 (100%) |
| Owner Occupied HU | 10,485 (80.8%) |
| Renter Occupied HU | 2,029 (15.6%) |
| Vacant Housing Units | 469 ( 3.6%) |
| Median Home Value | $1,693,567 |
| Average Home Value | $1,652,134 |
Housing Distribution
Address Breakdown
Residential
12,465
Single Family
11,152
Multi-Family
1,313
Businesses
1,589
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mark Kennedy • The Agency
Mls Name: CCAR
Mls ID: #41116483