587 Bonanza Trl #4, Big Bear Lake, CA, 92315 | $262/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1248 sft

34111 Wildwood Canyon Rd SPACE 58, Yucaipa, CA, 92399

3 Bed
2 Bath
1440 sft

26250 9th St SPACE 128, Highland, CA, 92346

- Bed
- Bath
100 sft

3 Mbm #12, Lake Arrowhead, CA, 92352

2 Bed
2 Bath
960 sft

1721 E Colton Ave SPC 99, Redlands, CA, 92374

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

6 Mbm Slip #8, Lake Arrowhead, CA, 92352

- Bed
- Bath
- sft

11 Mbm Mbm Slip #11-5, Lake Arrowhead, CA, 92352

3 Bed
2 Bath
1344 sft

7717 Church Ave SPACE 26, Highland, CA, 92346

2 Bed
2 Bath
- sft

11050 Bryant St SPACE 156, Yucaipa, CA, 92399

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Big Bear Lake at 587 Bonanza Trl #4, Big Bear Lake, CA, 92315 uses $54,698 cash to close to unlock $3,142/yr annual cash flow and $262/mo monthly cash flow. Total monthly income runs $1,283/mo, and a $808/mo payment keeps the spread at $262/mo. Purchase price stands at $165,000, and rental yield measures 9.33% with $1,283/mo rent. Return on cash invested shows 25.65% in year one, and 5% annual appreciation builds toward $45,586 over five years. Five-year ROI reaches 133.63% and total cumulative return in cash records $73,091. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,283/mo property income covering a $808/mo payment rather than investor’s personal income.

Single Family

Built in 1977

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 92315, Big Bear Lake, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,119 (100%)
Owner Occupied HU	1,446 (14.3%)
Renter Occupied HU	998 ( 9.9%)
Vacant Housing Units	7,675 (75.8%)
Median Home Value	$727,355
Average Home Value	$783,110