5866 Thunder Hill Rd UNIT A-4, Columbia, MD, 21045 | $159/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5866 Thunder Hill Rd UNIT A-4, Columbia, MD, 21045 | $159/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
911 sft

1121 University Blvd W APT 1008-B, Silver Spring, MD, 20902

2 Bed
2 Bath
1134 sft

18617 Walkers Choice Rd #18617, Gaithersburg, MD, 20886

1 Bed
1 Bath
775 sft

9900 Blundon Dr #10301, Silver Spring, MD, 20902

1 Bed
1 Bath
981 sft

5225 Pooks Hill Rd APT 1527S, Bethesda, MD, 20814

Nearby investment properties with comparable prices

2 Bed
1 Bath
792 sft

50 Ridge Rd, Greenbelt, MD, 20770

1 Bed
1 Bath
981 sft

5225 Pooks Hill Rd APT 1609S, Bethesda, MD, 20814

3 Bed
1 Bath
920 sft

71 Ridge Rd, Greenbelt, MD, 20770

2 Bed
1 Bath
981 sft

5225 Pooks Hill Rd APT 1509N, Bethesda, MD, 20814

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Columbia at 5866 Thunder Hill Rd UNIT A-4, Columbia, MD, 21045 listed at $220,000 pairs $1,527/mo rent with a $1,077/mo payment to leave $159/mo cash flow. Total monthly income runs $1,527/mo, and annual cash flow reaches $1,902/yr on $72,930 cash to close. Return on cash invested measures 22.52% in year one, and rental yield registers 8.33% at a $220,000 basis. Equity gained on principal adds $1,420/yr, and annual property appreciation at 5% supports $60,782 by year five. Five-year ROI tracks 116.89% and total cumulative return in cash totals $85,247. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,527/mo property income relative to a $1,077/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1973

N/A lot

$N/A/sqft

No HOA

More details about the property

Neighborhood Data

Neighborhood data shown for ZIP Code: 21045, Columbia, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,435 (100%)
Owner Occupied HU	10,201 (66.1%)
Renter Occupied HU	4,829 (31.3%)
Vacant Housing Units	405 ( 2.6%)
Median Home Value	$491,719
Average Home Value	$519,908