5865 Egan Crest DrClark CountyNV89149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Clark County at 5865 Egan Crest Dr, Clark County, NV, 89149 priced at $1,540,000 converts $4,569/mo rent into after a $7,538/mo obligation. Total monthly income equals $4,569/mo. Return on cash invested prints 9.96% in year one, and rental yield reads 3.56% against a $1,540,000 entry. Equity gained on principal adds $9,937/yr, while 5% annual appreciation compiles into $425,474 by year five. Five-year ROI reaches 48.83% and total cumulative return in cash sums $243,630. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,569/mo property income covering a $7,538/mo payment, not borrower’s personal income.
Single Family
Built in 2019
0.53 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89149, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,446 (100%) |
| Owner Occupied HU | 11,878 (64.4%) |
| Renter Occupied HU | 5,353 (29.0%) |
| Vacant Housing Units | 1,215 ( 6.6%) |
| Median Home Value | $553,539 |
| Average Home Value | $614,481 |
Housing Distribution
Address Breakdown
Residential
17,056
Single Family
14,936
Multi-Family
2,120
Businesses
376
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Falisha Rexford • Real Broker LLC
Mls Name: LVR
Mls ID: #2747168