5860 SE Davis Loop,Prineville,OR,97754

Investment Highlights

Investment property for sale in Prineville at 5860 SE Davis Loop, Prineville, OR, 97754 offers a 8.15% rental yield on a $249,999 purchase with $1,698/mo rent. Total monthly income registers $1,698/mo, and a $1,224/mo payment leaves $189/mo available for distribution. Annual cash flow reaches $2,263/yr on $82,875 to close, and return on cash invested stands at 22.64% in year one. Equity gained on principal adds $1,613/yr while 5% annual appreciation supports $69,070 over five years. Portfolio math shows five-year ROI at 117.3% and total cumulative return in cash at $97,210. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,698/mo property income against a $1,224/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.