586 S Sawmill Cv UNIT BCottonwoodAZ86326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cottonwood at 586 S Sawmill Cv UNIT B, Cottonwood, AZ, 86326 priced at $269,900 converts $2,124/mo rent into $354/mo cash flow after a $1,321/mo obligation. Total monthly income equals $2,124/mo, and annual cash flow totals $4,243/yr on $89,472 invested. Return on cash invested prints 24.65% in year one, and rental yield reads 9.44% against a $269,900 entry. Equity gained on principal adds $1,742/yr, while 5% annual appreciation compiles into $74,568 by year five. Five-year ROI reaches 128.76% and total cumulative return in cash sums $115,206. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,124/mo property income covering a $1,321/mo payment, not borrower’s personal income.
Townhouse
Built in 1994
1,000 sqft lot
$N/A/sqft
$175 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jared A English • Congress Realty, Inc.
Mls Name: ARMLS
Mls Provider:
Mls ID: #6920955
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010