586 Rogers RdVilla HillsKY41017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Villa Hills at 586 Rogers Rd, Villa Hills, KY, 41017 priced at $395,000 converts $3,718/mo rent into $1,314/mo cash flow after a $1,933/mo obligation. Total monthly income equals $3,718/mo, and annual cash flow totals $15,771/yr on $130,943 invested. Return on cash invested prints 31.95% in year one, and rental yield reads 11.3% against a $395,000 entry. Equity gained on principal adds $2,549/yr, while 5% annual appreciation compiles into $109,131 by year five. Five-year ROI reaches 167.31% and total cumulative return in cash sums $219,078. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,718/mo property income covering a $1,933/mo payment, not borrower’s personal income.
Single Family
Built in 1986
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 41017, Ft Mitchell, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,627 (100%) |
| Owner Occupied HU | 12,734 (72.2%) |
| Renter Occupied HU | 4,171 (23.7%) |
| Vacant Housing Units | 722 ( 4.1%) |
| Median Home Value | $345,230 |
| Average Home Value | $386,117 |
Housing Distribution
Address Breakdown
Residential
17,416
Single Family
14,438
Multi-Family
2,978
Businesses
1,241
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Aileen Taylor • Huff Realty - Florence
Mls Name: NKMLS
Mls ID: #638817