586 Polaris Way, Summerville, SC, 29486 | $561/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1771 sft

436 Richfield Way, Summerville, SC, 29486

3 Bed
3 Bath
2587 sft

4810 Hawkins Dr, Ladson, SC, 29456

4 Bed
3 Bath
2281 sft

123 Ashford Cir, Summerville, SC, 29485

4 Bed
3 Bath
2501 sft

124 Diploma Dr, Ladson, SC, 29456

Nearby investment properties with comparable prices

4 Bed
3 Bath
2670 sft

165 Country Gate Ln, Summerville, SC, 29485

PRIMROSE Plan, Heron's Walk at Summers Corner : Carolina Collection

4 Bed
3 Bath
2185 sft

PRIMROSE Plan, Heron's Walk at Summers Corner : Carolina Collection, Summerville, SC, 29485

4 Bed
2 Bath
1775 sft

760 Meadowbrook Ln, Summerville, SC, 29486

3 Bed
2 Bath
1921 sft

1723 Locals St, Summerville, SC, 29485

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Summerville at 586 Polaris Way, Summerville, SC, 29486 with 5% annual appreciation on a $460,000 basis while $3,299/mo rent supports operations. Total monthly income totals $3,299/mo and a $2,251/mo payment preserves $561/mo for cash returns. Annual cash flow comes to $6,734/yr on $152,490 deployed, and return on cash invested reaches 24.33% in year one. Equity gained on principal adds $2,968/yr, and five-year appreciation sums $127,090 alongside rental yield of 8.61%. Five-year ROI measures 126.23% and total cumulative return in cash totals $192,493.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,299/mo property income versus a $2,251/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2023

N/A lot

$N/A/sqft

No HOA