586 Holiday Dr, Bellaire, MI, 49615 | $340/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1600 sft

2050 S Main St, Central Lake, MI, 49622

2 Bed
1 Bath
1100 sft

9415 N Us Highway 31, Ellsworth, MI, 49729

1 Bed
1 Bath
513 sft

5714 N Creeks Xing, Williamsburg, MI, 49690

3 Bed
1 Bath
902 sft

10862 Torchlight Ln, Central Lake, MI, 49622

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

526 N Lake St #153, Boyne City, MI, 49712

4 Bed
2 Bath
1493 sft

7147 Willowbrook Cir, Mancelona, MI, 49659

3 Bed
2 Bath
1260 sft

3033-2 Db Trl, Bellaire, MI, 49615

3 Bed
2 Bath
1320 sft

4910 Deerfield Dr NE, Kalkaska, MI, 49646

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bellaire at 586 Holiday Dr, Bellaire, MI, 49615 priced at $245,000 pairs $1,955/mo rent with $340/mo cash flow after a $1,199/mo payment. Total monthly income equals $1,955/mo, and annual cash flow comes to $4,074/yr on $81,218 invested. Return on cash invested is 24.93% in year one, and rental yield stands at 9.58% on a $245,000 basis. Equity gained on principal adds $1,581/yr, and 5% annual appreciation accumulates to $67,689 by year five. Five-year ROI measures 130.29% and total cumulative return in cash reaches $105,816. For financing, Ziffy Mortgage’s DSCR program evaluates $1,955/mo property income against a $1,199/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1972

0.40 Acres lot

$N/A/sqft

No HOA