








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Dallas at 586 Cantrell Dr, Dallas, GA, 30157 with 5% annual appreciation on a $440,900 basis while $2,743/mo rent supports operations. Total monthly income totals $2,743/mo and a $2,158/mo payment preserves $60/mo for cash returns. Annual cash flow comes to $715/yr on $146,158 deployed, and return on cash invested reaches 20.4% in year one. Equity gained on principal adds $2,845/yr, and five-year appreciation sums $121,813 alongside rental yield of 7.47%. Five-year ROI measures 105.33% and total cumulative return in cash totals $153,953.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,743/mo property income versus a $2,158/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30157, Dallas, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,008 (100%) |
| Owner Occupied HU | 15,794 (78.9%) |
| Renter Occupied HU | 3,582 (17.9%) |
| Vacant Housing Units | 632 ( 3.2%) |
| Median Home Value | $317,081 |
| Average Home Value | $329,336 |
Residential
19,876
Single Family
19,270
Multi-Family
606
Businesses
473
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Dale Hill • LGI Homes Realty LLC
Mls Name: GAMLS
Mls ID: #10659383