585A Plan, Fields 60', Frisco, TX, 75033 | 4.91% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
6 Bath
3244 sft

2841 Saltwood Ct, Celina, TX, 75009

5 Bed
4 Bath
3822 sft

3603 Manchester Ct, Corinth, TX, 76210

3 Bed
3 Bath
2592 sft

2809 Glendale Way, McKinney, TX, 75071

4 Bed
4 Bath
3236 sft

1318 Salado Dr, Allen, TX, 75013

Nearby investment properties with comparable prices

4 Bed
3 Bath
2601 sft

5697 Only One Way, Celina, TX, 75009

2 Bed
3 Bath
2773 sft

5270 Town And Country Blvd #212, Frisco, TX, 75034

4 Bed
5 Bath
3522 sft

617A Plan, Star Trail 76', Prosper, TX, 75078

4 Bed
5 Bath
3878 sft

611 Falls Dr, Prosper, TX, 75078

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $5,340/mo, and a $6,382/mo payment. Purchase price stands at $1,303,900, and rental yield measures 4.91% with $5,340/mo rent. Return on cash invested shows 9.2% in year one, and 5% annual appreciation builds toward $360,244 over five years. Five-year ROI reaches 46.56% and total cumulative return in cash records $196,684. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,340/mo property income covering a $6,382/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA