5854 SW Cupola DrSouth BeachOR97366
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in South Beach at 5854 SW Cupola Dr, South Beach, OR, 97366 listed at $1,049,000 pairs $3,367/mo rent with a $5,134/mo payment. Total monthly income runs $3,367/mo. Return on cash invested measures 6.21% in year one, and rental yield registers 3.85% at a $1,049,000 basis. Equity gained on principal adds $6,769/yr, and annual property appreciation at 5% supports $289,819 by year five. Five-year ROI tracks 30.42% and total cumulative return in cash totals $103,396. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,367/mo property income relative to a $5,134/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1999
1,306 sqft lot
$N/A/sqft
$965 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97366, South Beach, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,153 (100%) |
| Owner Occupied HU | 651 (56.5%) |
| Renter Occupied HU | 222 (19.3%) |
| Vacant Housing Units | 280 (24.3%) |
| Median Home Value | $556,564 |
| Average Home Value | $601,644 |
Housing Distribution
Address Breakdown
Residential
893
Single Family
868
Multi-Family
25
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heather Lea Jordan • Taylor & Taylor Realty Company
Mls Name: OCMLS
Mls Provider:
Mls ID: #24-1265
Disclaimer: The content relating to real estate for sale on this web site comes in part from the IDX program of the Oregon Coast Multiple Listing Service (OCMLS). Listing content is copyrighted. Listing data provided is AS IS. All information provided is deemed reliable but is not guaranteed and should be independently verified. Some properties which appear for sale on this web site may subsequently have sold or may no longer be available. Real estate listings held by member brokerage firms, other than Zillow, Inc., of the OCMLS are marked with the OCMLS logo. Detailed information about these properties includes the names of the member listing brokers and brokerage firms. The listing brokers offer of compensation is made only to participants of the MLS where the listing is filed. Non-members should contact the listing broker directly for compensation information.