5854 Aqua Bay DrColumbusOH43235
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbus at 5854 Aqua Bay Dr, Columbus, OH, 43235 offers a 11.87% rental yield on a $185,625 purchase with $1,836/mo rent. Total monthly income registers $1,836/mo, and a $909/mo payment leaves $615/mo available for distribution. Annual cash flow reaches $7,374/yr on $61,535 to close, and return on cash invested stands at 31.89% in year one. Equity gained on principal adds $1,198/yr while 5% annual appreciation supports $51,285 over five years. Portfolio math shows five-year ROI at 167.66% and total cumulative return in cash at $103,171. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,836/mo property income against a $909/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1986
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43235, Columbus, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,772 (100%) |
| Owner Occupied HU | 10,434 (47.9%) |
| Renter Occupied HU | 10,100 (46.4%) |
| Vacant Housing Units | 1,238 ( 5.7%) |
| Median Home Value | $375,617 |
| Average Home Value | $411,146 |
Housing Distribution
Address Breakdown
Residential
20,665
Single Family
17,001
Multi-Family
3,664
Businesses
1,318
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices