5852 W Rocking Circle StTucsonAZ85713
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeMost investment properties struggle to clear the 1.25x DSCR minimum. 5852 W Rocking Circle St, Tucson, AZ, 85713 in Tucson clears it at 1.74, a meaningful distinction for the Ziffy Mortgage DSCR approval process. Rental yield 9.4%. Strong coverage makes approval clean and leaves room for vacancy without breaching underwriting thresholds. Five-year appreciation: $27,628; $921/yr in principal equity; total projected return: $50,165.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.4% | 6.2% |
| Monthly Cash Flow | $(16) | $450 |
City averages based on Tucson market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $783 |
| Total Monthly Debt Service | $551 |
| DSCR Ratio | 1.42x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1963
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85713, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,727 (100%) |
| Owner Occupied HU | 11,047 (59.0%) |
| Renter Occupied HU | 5,766 (30.8%) |
| Vacant Housing Units | 1,914 (10.2%) |
| Median Home Value | $216,056 |
| Average Home Value | $270,357 |
Housing Distribution
Address Breakdown
Residential
17,863
Single Family
16,604
Multi-Family
1,259
Businesses
1,365
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1963
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85713, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,727 (100%) |
| Owner Occupied HU | 11,047 (59.0%) |
| Renter Occupied HU | 5,766 (30.8%) |
| Vacant Housing Units | 1,914 (10.2%) |
| Median Home Value | $216,056 |
| Average Home Value | $270,357 |
Housing Distribution
Address Breakdown
Residential
17,863
Single Family
16,604
Multi-Family
1,259
Businesses
1,365
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices