Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hialeah at 5851 W 20th Ave APT 409, Hialeah, FL, 33012 generates $2,552/mo in rent, after a $1,713/mo payment. Total monthly income is $2,552/mo. Return on cash invested sits at 18.16% in year one, and rental yield is 8.75% on a $350,000 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation builds toward $96,699 over five years. Five-year ROI reaches 95.53% and total cumulative return in cash sums $110,834. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,552/mo property income rather than buyer’s personal income.
Townhouse
Built in 1983
N/A lot
$N/A/sqft
$336 monthly HOA
Neighborhood data shown for ZIP Code: 33012, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,567 (100%) |
| Owner Occupied HU | 12,167 (49.5%) |
| Renter Occupied HU | 11,978 (48.8%) |
| Vacant Housing Units | 422 ( 1.7%) |
| Median Home Value | $431,789 |
| Average Home Value | $455,001 |
Residential
24,377
Single Family
12,249
Multi-Family
12,128
Businesses
2,591
Date | Event | Price |
|---|---|---|
| 2025-05-25 | Listed for sale | $350,000 |
| 2025-04-15 | Listing removed | $2,700 |
| 2025-03-11 | Listed for rent | $2,700 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-26 | $3868.95 | 9.32% | $193,600 | 10.00% |
| 2023-05-26 | $3539.19 | 17.92% | $176,000 | 10.00% |
| 2022-05-26 | $3001.35 | 3.81% | $160,000 | 6.67% |
Listed by: Nadieska Ulloa • New Dreams Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11809464
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
