5850 Tyndall PlPanama CityFL32404
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Panama City at 5850 Tyndall Pl, Panama City, FL, 32404 priced at $224,600 converts $2,046/mo rent into $514/mo cash flow after a $1,099/mo obligation. Total monthly income equals $2,046/mo, and annual cash flow totals $6,170/yr on $74,455 invested. Return on cash invested prints 28.2% in year one, and rental yield reads 10.93% against a $224,600 entry. Equity gained on principal adds $1,449/yr, while 5% annual appreciation compiles into $62,053 by year five. Five-year ROI reaches 148.17% and total cumulative return in cash sums $110,319. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,046/mo property income covering a $1,099/mo payment, not borrower’s personal income.
Townhouse
Built in 2025
1,760 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32404, Panama City, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,682 (100%) |
| Owner Occupied HU | 12,006 (61.0%) |
| Renter Occupied HU | 4,464 (22.7%) |
| Vacant Housing Units | 3,212 (16.3%) |
| Median Home Value | $327,530 |
| Average Home Value | $375,161 |
Housing Distribution
Address Breakdown
Residential
19,181
Single Family
18,746
Multi-Family
435
Businesses
569
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lori W Logue • VCFL Realty LLC
Mls Name: CPAR
Mls Provider:
Mls ID: #766109
Disclaimer: IDX information is provided exclusively for consumers personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by the MLS.