585 S Royal Crest Cir UNIT 16, Las Vegas, NV, 89169 | $441/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
962 sft

3841 Daisy St APT 19, Las Vegas, NV, 89119

4 Bed
4 Bath
8712 sft

867 N Lamb Blvd #SALLCA, Las Vegas, NV, 89110

Investment Property+ 1 more

2 Bed
1 Bath
47136 sft

520 S 13th St APT D17, Las Vegas, NV, 89101

1 Bed
1 Bath
671 sft

1420 Vegas Valley Dr APT 22, Las Vegas, NV, 89169

Nearby investment properties with comparable prices

3 Bed
2 Bath
- sft

6223 E Sahara Ave SPC 177, Las Vegas, NV, 89142

Investment Property+ 1 more

1 Bed
1 Bath
416 sft

4600 University Center Dr APT 206, Las Vegas, NV, 89119

2 Bed
2 Bath
3092 sft

5303 E Twain Ave SPACE 100, Las Vegas, NV, 89122

3 Bed
1 Bath
933 sft

6273 Mount Rainier Ave, Sunrise Manor, NV, 89156

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Las Vegas at 585 S Royal Crest Cir UNIT 16, Las Vegas, NV, 89169 earns $441/mo cash flow from $1,106/mo rent with a $563/mo payment. Total monthly income totals $1,106/mo, and annual cash flow totals $5,297/yr on $38,123 capital. ROI tracks 33.8% on current figures, and rental yield reads 11.54% at a $115,000 purchase. Equity gained on principal adds $742/yr, and 5% annual appreciation supports $31,772 over five years. Five-year ROI reaches 176.9% and total cumulative return in cash sums $67,437. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,106/mo property income instead of your personal income.

Condo

Built in 1963

8,367 sqft lot

$N/A/sqft

No HOA