5845 W Village Dr, Bellaire, MI, 49615 | $372/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1561 sft

8120 Westview Dr, Rapid City, MI, 49676

4 Bed
2 Bath
2319 sft

254 Us Highway 31 N, Kewadin, MI, 49648

3 Bed
2 Bath
1244 sft

5062 Wildwood Dr, Elmira, MI, 49730

3 Bed
2 Bath
1426 sft

968 S Golden Beach Dr, Kewadin, MI, 49648

Nearby investment properties with comparable prices

3 Bed
4 Bath
2217 sft

2320 Troon S #508, Bellaire, MI, 49615

2 Bed
1 Bath
1290 sft

801 S Park St, Boyne City, MI, 49712

4 Bed
2 Bath
1800 sft

404 2nd St, East Jordan, MI, 49727

2 Bed
2 Bath
1008 sft

296 Us Highway 131 SW, Kalkaska, MI, 49646

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bellaire at 5845 W Village Dr, Bellaire, MI, 49615 uses $114,334 cash to close to unlock $4,460/yr annual cash flow and $372/mo monthly cash flow. Total monthly income runs $2,646/mo, and a $1,688/mo payment keeps the spread at $372/mo. Purchase price stands at $344,900, and rental yield measures 9.21% with $2,646/mo rent. Return on cash invested shows 23.81% in year one, and 5% annual appreciation builds toward $95,290 over five years. Five-year ROI reaches 124.3% and total cumulative return in cash records $142,113. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,646/mo property income covering a $1,688/mo payment rather than investor’s personal income.

Single Family

Built in 2008

0.43 Acres lot

$N/A/sqft

No HOA