5842 Orchard Hill Ct #5842, Clifton, VA, 20124 | $332/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5842 Orchard Hill Ct #5842, Clifton, VA, 20124 | $332/mo Cash Flow | Ziffy

For Sale

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

1 Bed
1 Bath
984 sft

10604 Provincial Dr APT 204, Manassas, VA, 20109

2 Bed
1 Bath
952 sft

8534 Burwell Rd, Catlett, VA, 20119

2 Bed
2 Bath
936 sft

11238 Torrie Way APT C, Bealeton, VA, 22712

2 Bed
2 Bath
936 sft

11238 Torrie Way APT H, Bealeton, VA, 22712

Nearby investment properties with comparable prices

2 Bed
2 Bath
1026 sft

11005 Kinship Ct APT 303, Manassas, VA, 20109

2 Bed
2 Bath
1086 sft

8234 Winstead Pl APT 101, Manassas, VA, 20109

3 Bed
2 Bath
1041 sft

9310 Caspian Way APT 301, Manassas, VA, 20110

2 Bed
1 Bath
866 sft

7699 Callan Dr, Manassas, VA, 20109

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Clifton at 5842 Orchard Hill Ct #5842, Clifton, VA, 20124 offers a 8.48% rental yield on a $305,000 purchase with $2,155/mo rent. Total monthly income registers $2,155/mo, and a $1,493/mo payment leaves $332/mo available for distribution. Annual cash flow reaches $3,979/yr on $101,108 to close, and return on cash invested stands at 23.84% in year one. Equity gained on principal adds $1,968/yr while 5% annual appreciation supports $84,266 over five years. Portfolio math shows five-year ROI at 123.67% and total cumulative return in cash at $125,038. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,155/mo property income against a $1,493/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1990

N/A lot

$N/A/sqft

No HOA

More details about the property

Wonderful location with great views of the main pond make this lovely condo worth the wait! Ground level with no stairs Large (831 sq. ft. ) one bedroom, one bathroom unit across the street from shopping and dining. Updated kitchen and bath. Ceramic tile in living, dining and hall. LVP in bedroom. Lots of storage including one indoor and one outdoor storage closets. Community pool, tennis, tot lots. *This is a short sale* and is subject to third party approval. More photos coming.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20124, Clifton, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,007 (100%)
Owner Occupied HU	4,519 (90.3%)
Renter Occupied HU	304 ( 6.1%)
Vacant Housing Units	184 ( 3.7%)
Median Home Value	$905,550
Average Home Value	$998,756