5841 Fir Tree Ln, Fort Worth, TX, 76123 | $588/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5841 Fir Tree Ln, Fort Worth, TX, 76123 | $588/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1656 sft

5111 San Marcos Ct, Granbury, TX, 76048

3 Bed
2 Bath
1350 sft

2518 Hillcrest Dr, Granbury, TX, 76048

3 Bed
2 Bath
1644 sft

4007 Cherokee Ct, Granbury, TX, 76048

Plan 2939 Plan, Sierra Vista at Kelly Ranch

4 Bed
2 Bath
2939 sft

Plan 2939 Plan, Sierra Vista at Kelly Ranch, Aledo, TX, 76008

Nearby investment properties with comparable prices

3 Bed
2 Bath
1518 sft

330 Sardius Blvd, Granbury, TX, 76049

3 Bed
2 Bath
1610 sft

7330 Mistletoe Trl, Granbury, TX, 76048

4 Bed
2 Bath
1875 sft

812 Durango Ln, Cleburne, TX, 76033

3 Bed
2 Bath
1414 sft

2519 Lakeridge Dr, Granbury, TX, 76048

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Fort Worth at 5841 Fir Tree Ln, Fort Worth, TX, 76123 generates $2,508/mo in rent and, after a $1,322/mo payment, leaves $588/mo in cash flow. Total monthly income is $2,508/mo, and annual cash flow is $7,050/yr on $89,505 invested. Return on cash invested sits at 27.79% in year one, and rental yield is 11.15% on a $269,999 entry. Equity gained on principal adds $1,742/yr, while 5% annual appreciation builds toward $74,596 over five years. Five-year ROI reaches 146.33% and total cumulative return in cash sums $130,969. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,508/mo property income rather than buyer’s personal income.

Single Family

Built in 2016

4,617 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to 5841 Fir Tree Lane - your ideal Fort Worth retreat! Discover comfort, style, and convenience in this charming 4-bedroom, 2-bathroom single-story home nestled in the desirable Primrose Crossing community of Fort Worth. Built in 2016, this beautifully maintained home features an inviting open-concept layout with 1,577 square feet of functional living space, perfect for both relaxing and entertaining. The spacious living area is filled with natural light and is seamlessly connected to the dining area and modern kitchen equipped with countless upgrades, including stainless steel appliances, granite countertops and plenty of cabinet space. The primary suite offers a private oasis with an en-suite bath and walk-in closet, while three additional bedrooms provide ample space for guests, kids, or a home office. Enjoy outdoor living in the fully fenced backyard WITH PUTTING GREEN - hello endless entertainment! This space is ideal for weekend BBQs, pets or a tranquil garden escape. Located on a quiet street, this home is just minutes from parks, schools, shopping, and major highways - offering easy access to everything Fort Worth has to offer. Whether you're a first-time buyer, growing family, or investor, this move-in ready home checks all the boxes!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,000 (100%)
Owner Occupied HU	11,766 (73.5%)
Renter Occupied HU	3,326 (20.8%)
Vacant Housing Units	908 ( 5.7%)
Median Home Value	$342,641
Average Home Value	$373,292