5840 W 77th St UNIT 302BurbankIL60459
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Burbank at 5840 W 77th St UNIT 302, Burbank, IL, 60459 listed at $189,872 pairs $1,800/mo rent with a $929/mo payment to leave $483/mo cash flow. Total monthly income runs $1,800/mo, and annual cash flow reaches $5,800/yr on $62,943 cash to close. Return on cash invested measures 29.12% in year one, and rental yield registers 11.38% at a $189,872 basis. Equity gained on principal adds $1,225/yr, and annual property appreciation at 5% supports $52,458 by year five. Five-year ROI tracks 153.3% and total cumulative return in cash totals $96,488. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,800/mo property income relative to a $929/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1976
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60459, Burbank, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,671 (100%) |
| Owner Occupied HU | 7,436 (76.9%) |
| Renter Occupied HU | 1,864 (19.3%) |
| Vacant Housing Units | 371 ( 3.8%) |
| Median Home Value | $286,176 |
| Average Home Value | $306,851 |
Housing Distribution
Address Breakdown
Residential
9,489
Single Family
8,396
Multi-Family
1,093
Businesses
393
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices