5840 Heron CtWestervilleOH43082








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $3,480/mo, and a $6,240/mo payment. Purchase price stands at $1,275,000, and rental yield measures 3.28% with $3,480/mo rent. Return on cash invested shows 6.12% in year one, and 5% annual appreciation builds toward $352,259 over five years. Five-year ROI reaches 29.31% and total cumulative return in cash records $121,070. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,480/mo property income covering a $6,240/mo payment rather than investor’s personal income.
Single Family
Built in 1994
0.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43082, Westerville, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,951 (100%) |
| Owner Occupied HU | 10,888 (84.1%) |
| Renter Occupied HU | 1,655 (12.8%) |
| Vacant Housing Units | 408 ( 3.2%) |
| Median Home Value | $484,702 |
| Average Home Value | $518,752 |
Housing Distribution
Address Breakdown
Residential
12,911
Single Family
12,789
Multi-Family
122
Businesses
885
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Jacquelyn S King • RE/MAX Achievers
Mls Name: Columbus and Central Ohio Regional MLS
Mls ID: #225037107








