584 Grayson StUptonKY42784
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Upton at 584 Grayson St, Upton, KY, 42784 offers a 8.61% rental yield on a $306,500 purchase with $2,198/mo rent. Total monthly income registers $2,198/mo, and a $1,500/mo payment leaves $333/mo available for distribution. Annual cash flow reaches $3,993/yr on $101,605 to close, and return on cash invested stands at 23.84% in year one. Equity gained on principal adds $1,978/yr while 5% annual appreciation supports $84,680 over five years. Portfolio math shows five-year ROI at 123.79% and total cumulative return in cash at $125,773. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,198/mo property income against a $1,500/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1895
1.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 42784, Upton, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,256 (100%) |
| Owner Occupied HU | 900 (71.7%) |
| Renter Occupied HU | 237 (18.9%) |
| Vacant Housing Units | 119 ( 9.5%) |
| Median Home Value | $193,651 |
| Average Home Value | $256,208 |
Housing Distribution
Address Breakdown
Residential
1,127
Single Family
1,127
Multi-Family
0
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices