584 Cemetery RoadMargaretvilleNY12455
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Margaretville at 584 Cemetery Road, Margaretville, NY, 12455 priced at $160,000 pairs $1,269/mo rent with $201/mo cash flow after a $783/mo payment. Total monthly income equals $1,269/mo, and annual cash flow comes to $2,408/yr on $53,040 invested. Return on cash invested is 24.45% in year one, and rental yield stands at 9.52% on a $160,000 basis. Equity gained on principal adds $1,032/yr, and 5% annual appreciation accumulates to $44,205 by year five. Five-year ROI measures 127.83% and total cumulative return in cash reaches $67,802. For financing, Ziffy Mortgage’s DSCR program evaluates $1,269/mo property income against a $783/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1951
1.77 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12455, Margaretville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,424 (100%) |
| Owner Occupied HU | 571 (40.1%) |
| Renter Occupied HU | 188 (13.2%) |
| Vacant Housing Units | 665 (46.7%) |
| Median Home Value | $328,175 |
| Average Home Value | $374,457 |
Housing Distribution
Address Breakdown
Residential
548
Single Family
548
Multi-Family
0
Businesses
97
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Laurie Osmond • BHHS HUDSON VALLEY PROP-WDST
Mls Name: HVCRMLS
Mls ID: #20253699