5839 Ettrick DrHoustonTX77035
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 5839 Ettrick Dr, Houston, TX, 77035 at $277,199 posts ROI 20.76% with $66/mo cash flow from $2,037/mo rent. Total monthly income equals $2,037/mo, and annual cash flow records $786/yr on $91,891 to close. Return on cash invested measures 20.76% and rental yield reads 8.82% at the current $277,199. Equity gained on principal adds $1,789/yr, and 5% annual appreciation supports $76,585 by year five. Five-year ROI prints 108.66% and total cumulative return in cash totals $99,845.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,037/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1960
8,520 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77035, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,070 (100%) |
| Owner Occupied HU | 5,341 (38.0%) |
| Renter Occupied HU | 7,467 (53.1%) |
| Vacant Housing Units | 1,262 ( 9.0%) |
| Median Home Value | $328,034 |
| Average Home Value | $345,633 |
Housing Distribution
Address Breakdown
Residential
15,713
Single Family
7,397
Multi-Family
8,316
Businesses
794
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices