Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 5836 Fir Tree Ln, Fort Worth, TX, 76123 uses $113,373 cash to close to unlock $9,509/yr annual cash flow and $792/mo monthly cash flow. Total monthly income runs $3,301/mo, and a $1,674/mo payment keeps the spread at $792/mo. Purchase price stands at $342,000, and rental yield measures 11.58% with $3,301/mo rent. Return on cash invested shows 28.3% in year one, and 5% annual appreciation builds toward $94,488 over five years. Five-year ROI reaches 149.35% and total cumulative return in cash records $169,318. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,301/mo property income covering a $1,674/mo payment rather than investor’s personal income.
Single Family
Built in 2016
5,227 sqft lot
$N/A/sqft
$120 quarterly HOA
Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,000 (100%) |
| Owner Occupied HU | 11,766 (73.5%) |
| Renter Occupied HU | 3,326 (20.8%) |
| Vacant Housing Units | 908 ( 5.7%) |
| Median Home Value | $342,641 |
| Average Home Value | $373,292 |
Residential
15,980
Single Family
13,815
Multi-Family
2,165
Businesses
179
Date | Event | Price |
|---|---|---|
| 2025-03-12 | Listed for sale | $342,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-12 | $6115.93 | 9.15% | $363,135 | -10.46% |
| 2023-03-12 | $5603.45 | -14.54% | $405,570 | 35.41% |
| 2022-03-12 | $6557.15 | 2.43% | $299,518 | 7.57% |
Listed by: Paul Cornuaud • Fathom Realty
Mls Name: NTREIS
Mls ID: #20866608
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
