5836 Apsley House CtAlexandriaVA22310
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Alexandria at 5836 Apsley House Ct, Alexandria, VA, 22310 offers a 8.07% rental yield on a $549,000 purchase with $3,690/mo rent. Total monthly income registers $3,690/mo, and a $2,687/mo payment leaves $408/mo available for distribution. Annual cash flow reaches $4,899/yr on $180,621 to close, and return on cash invested stands at 22.77% in year one. Equity gained on principal adds $3,543/yr while 5% annual appreciation supports $151,679 over five years. Portfolio math shows five-year ROI at 117.9% and total cumulative return in cash at $212,948. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,690/mo property income against a $2,687/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1987
2,325 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22310, Alexandria, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,649 (100%) |
| Owner Occupied HU | 8,175 (70.2%) |
| Renter Occupied HU | 3,006 (25.8%) |
| Vacant Housing Units | 468 ( 4.0%) |
| Median Home Value | $726,600 |
| Average Home Value | $802,287 |
Housing Distribution
Address Breakdown
Residential
11,011
Single Family
10,055
Multi-Family
956
Businesses
728
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Scott Purcell • Long & Foster Real Estate, Inc.
Mls Name: Bright MLS
Mls ID: #VAFX2287194